$258,720
NAL Estimated Property Value2314 Winthrop Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringVinyl, Wood
Exterior
Lot Size7,486 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000387967000000
Lot Number3
SubdivisionCasa View Hills
Land UseResidential
Legal DescriptionCASA VIEW HILLS BLK E/5374 LT 3 INT202300064876 DD04032023 CO-DC 5374 000 00300 3005374 000
Census Tract012702
Assessed Land Value$60,000
Assessed Improvement Value$198,720
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED! BEAUTIFULLY renovated home. Light and Bright with today's desired open concept kitchen and living area. 42 inch cabinets, stainless steel farm style sink and tons of granite counter top space in kitchen. Hardwood flooring in living and bedroom areas. Primary bedroom separate from guest bedrooms. Covered and open patio was added to the back, extra storage building would make an ideal garage or workshop. Close and convenient location to shopping, dining and White Rock Lake.
Investor Tools
$258,720
Estimated Property Value
$176,895Estimated Mortgage Balance
$81,825Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,552 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,047
$258,720
2025
$60,000
$198,720
$258,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,047
$258,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$182,000
No
First
Apr 3, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,895
$81,825
31%
68%
$1,336/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,336/mo
+$636/mo
9.1%
