Last 24 Hours
$221,000
NAL Estimated Property Value2315 Bell St, Amarillo, TX, 79106
Off Market
3 Beds
1 Bath
1,026 Sq Ft
$116.86 / sqft
Built in 1960Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Forced Air UnitAppliancesRefrigerator, Range
Exterior
Lot Size3,920 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-061-1200-5030
SubdivisionOlsen Park Addn # 28
Land UseResidential
Legal DescriptionOLSEN PARK ADDN # 28, BLK 0094, N 30FT OF 17 & S 34FT OF 18
Census Tract010200
Assessed Land Value$12,800
Assessed Improvement Value$129,139
Assessment Year2025
About this property
Priced to sell! Tired of renting? Need an investment? This 3 bedroom, 1 bath with a great front deck for your morning coffee or cute pergola in the large backyard for evening beverage. Converted garage w/ big closet could make a great 2nd living area or 4th bedroom or it could easily be converted back to a garage. **Sold AS IS **
Investor Tools
$221,000
Estimated Property Value
$0Estimated Mortgage Balance
$221,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$125,064
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,673
$141,939
2025
$12,800
$129,139
$141,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,673
$141,939
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$221,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
7.2%
12.4%