$464,580
NAL Estimated Property Value2315 Gilford Street, Dallas, TX, 75235
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOther
FlooringWood
Exterior
Lot Size7,300 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APN00000326272000000
Lot NumberD
SubdivisionBledsoe
Land UseResidential
Legal DescriptionBLEDSOE BLK 17/4504 LT D GILFORD INT202400083098 DD03152024 CO-DC 4504 017 00D00 1004504 017
Census Tract000410
Assessed Land Value$200,000
Assessed Improvement Value$264,580
Assessment Year2025
About this property
Excellent income producing property. Investor Special! Tenants are on month to month leases. Long term tenants, happy to stay. Centrally located in an up and coming neighborhood with easy access to medical district, Love field airport, DNT, I35 and Bachman Lake. Tons of new development and new construction townhomes within the neighborhood. A few blocks from park, library and recreation center. Easy access to Dart Station. Value is in the land as well as the rental income. Selling As-IS. Bring your investors!
Investor Tools
$464,580
Estimated Property Value
$403,593Estimated Mortgage Balance
$60,987Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,787 /month
Positive
Cash Flow Estimate:
$929 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,011/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,812
$464,580
2025
$200,000
$264,580
$464,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,812
$464,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lima One Capital Llc
Commercial
$420,000
No
First
Mar 15, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,593
$60,987
13%
87%
$2,519/mo
