$273,852
NAL Estimated Property Value2315 Hadden Hollow Dr, Houston, TX, 77067
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,850 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1156900020030
Lot Number30
SubdivisionLincoln Green Estates
Land UseResidential
Legal DescriptionLT 30 BLK 2 LINCOLN GREEN ESTATES SEC 1
Census Tract550602
Assessed Land Value$40,688
Assessed Improvement Value$233,164
Assessment Year2025
About this property
Nicely done 4 Bedroom home, primary bedroom is down! Gameroom up. Fenced back yard. Convenient to Beltway 8 and 45. Note: Ceiling fan in GameRoom up and in Living Room Down are not included and will be replaced with a light fixture. See attached inspection also roof needs repairs. Prefer cash or strong offers.
Investor Tools
$273,852
Estimated Property Value
$241,174Estimated Mortgage Balance
$32,678Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,643 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,094
$273,852
2025
$40,688
$233,164
$273,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,094
$273,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$224,852
Yes
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,174
$32,678
11%
88%
$1,557/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,762/mo
+$464/mo
9.8%
