$311,000
NAL Estimated Property Value2315 Prince Jeffry Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size6,364 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1201770010004
Lot Number4
SubdivisionWilliamsburg Parish
Land UseResidential
Legal DescriptionLT 4 BLK 1 WILLIAMSBURG PARISH SEC 4
Census Tract542902
Assessed Land Value$57,950
Assessed Improvement Value$237,654
Assessment Year2025
About this property
Beautifully renovated 4 bedroom 2.5 bath home, ready for your immediate move in! New flooring & fresh paint throughout. New kitchen w/ SS appliances, cabinets & elegant quartz countertops. Large master bedroom w/ sitting area and balcony, His & her vanities, garden tub, separate shower and enormous walk-in closet. Large backyard w/ storage shed & playhouse. This is a must see!
Investor Tools
$311,000
Estimated Property Value
$213,657Estimated Mortgage Balance
$97,343Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,629
$295,604
2025
$57,950
$237,654
$295,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,629
$295,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$240,000
Yes
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,657
$108,343
33%
69%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,989/mo
+$891/mo
11.1%
