$339,719
NAL Estimated Property Value2315 Trail Wood Ln, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size6,911 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3780-03-009-0410-901
Lot Number41
SubdivisionThe Grove Sec 3
Land UseResidential
Legal DescriptionTHE GROVE SEC 3, BLOCK 9, LOT 41
Census Tract673600
Assessed Land Value$47,710
Assessed Improvement Value$292,009
Assessment Year2025
About this property
! This one has it all...starting with a quiet cul-de-sac location. Lots of windows, lots of light and bright. Good size rooms and closets. Super size den area with slate floors. Kitchen comes with granite counter tops. Living and dining rooms have nice wood laminate flooring. All of this and private secluded back yard with palm trees and bamboo covering the sparkling pool with built in hot tub. A summer delight awaits you...!
Investor Tools
$339,719
Estimated Property Value
$193,345Estimated Mortgage Balance
$146,374Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,038 /month
Positive
Cash Flow Estimate:
$679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,359
$339,719
2025
$47,710
$292,009
$339,719
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,359
$339,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$214,600
Yes
First
Mar 22, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,345
$146,374
43%
57%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,487/mo
+$1,253/mo
9.7%
