$307,000
NAL Estimated Property Value2316 W Olmos Dr, San Antonio, TX, 78201
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Microwave, Oven, Range, Cooktop
FlooringCeramic Tile, Wood
Exterior
Lot Size5,492 sqft
Building Information
Year Built1940
Stories1
Roof Type172
Garage Spaces2
Land Information
APN08480-029-0050
Lot Number5
SubdivisionLos Angeles-Keystone
Land UseResidential
Legal DescriptionNCB 8480 BLK 29 LOT 5
Census Tract180201
Assessed Land Value$43,610
Assessed Improvement Value$153,990
Assessment Year2025
About this property
Beautiful Stucco architecture with plenty of parking space and mature trees. Electric coded lock on the front door ensures you will never be locked out. Hard wood floors along with new and antique styles make this irresistible.
Investor Tools
$307,000
Estimated Property Value
$116,181Estimated Mortgage Balance
$190,819Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,822
$197,600
2025
$43,610
$153,990
$197,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,822
$197,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerifirst Financial Inc
Conventional
$135,000
No
First
May 17, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,181
$190,819
62%
38%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$810/mo
+$472/mo
5.0%
