$347,020
NAL Estimated Property Value2318 Country Valley Road, Garland, TX, 75041
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Lot Size10,200 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26109800030110000
Lot Number11
SubdivisionCountry Club Meadows
Land UseResidential
Legal DescriptionCOUNTRY CLUB MEADOWS BLK 3 LT 11 INT202100118621 DD04212021 CO-DC 1098000301100 1CG10980003
Census Tract018205
Assessed Land Value$70,000
Assessed Improvement Value$277,020
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. DEADLINE IS SUNDAY AT 10am. Updated and move-in ready!! Spacious living room with high ceiling and two-sided fireplace! Living room is light and inviting with a wall of windows opening up to the pool. Chef's kitchen has granite countertops. Must see!!
Investor Tools
$347,020
Estimated Property Value
$240,123Estimated Mortgage Balance
$106,897Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,247
$347,020
2025
$70,000
$277,020
$347,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,247
$347,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Conventional
$266,000
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,123
$106,897
30%
69%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,595/mo
+$377/mo
6.8%
