$295,000
NAL Estimated Property Value232 Corinna Court, Hurst, TX, 76053
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size2,117 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN43803A-1-22
Lot Number22
SubdivisionTrinity Ranch Estates
Land UseResidential
Legal DescriptionTRINITY RANCH ESTATES BLOCK 1 LOT 22
Census Tract113408
Assessed Land Value$45,000
Assessed Improvement Value$250,000
Assessment Year2025
About this property
Gorgeous property virtually brand new! This home features a two car attached garage, a large open floor plan with kitchen open to living area. Half bath downstairs. Upstairs features three bedrooms, and over-sized master bed and bath. Landing at top of stairs could be used as study or game or playroom. The backyard features a patio and grass yard. Gated community and a Convenient location. Lawn care provided by HOA and included in hoa dues.
Investor Tools
$295,000
Estimated Property Value
$202,413Estimated Mortgage Balance
$92,587Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,522
$295,000
2025
$45,000
$250,000
$295,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,522
$295,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advancial Fcu
Conventional
$222,500
No
First
Aug 31, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,413
$92,587
31%
69%
$1,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,534/mo
+$393/mo
7.8%
