$304,000
NAL Estimated Property Value232 Lake Travis Dr, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dryer, Electric Range, Electric Water Heater, Refrigerator, Washer
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-4608-00G-0170-1
Lot Number17
SubdivisionTwin Lakes Phase Iii (Cwy)
Land UseResidential
Legal DescriptionTWIN LAKES PHASE III (CWY), BLK G, LOT 17
Census Tract031323
Assessed Land Value$90,000
Assessed Improvement Value$210,923
Assessment Year2025
About this property
Move in ready, cute well maintained home in Wylie ISD. A lovely brick wood frieplace achors bright and airy family room. Wood like vinyl floor throughout the house, no more carpet. Primary bedroom has a nice size walk in closet, 3rd bedroom has no closet it can be an office. Two pantries in the kitchen with a breakfast room. Huge back yard with wrap around patio, perfect for family cookout. Refrigerator, washer and dryer will stay with the house. Schedule showing with Broker Bay.
Investor Tools
$304,000
Estimated Property Value
$159,035Estimated Mortgage Balance
$144,965Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,951
$300,923
2025
$90,000
$210,923
$300,923
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,951
$300,923
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Absolute Mortgage & Lending
Conventional
$173,500
No
First
Dec 15, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,035
$144,965
47%
52%
$1,041/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,041/mo
+$1,519/mo
10.1%
