Last 24 Hours
$242,166
NAL Estimated Property Value232 LOS RANCHITOS RD. 24, SAN BENITO, TX, 78586
Off Market
3 Beds
2 Bath
1,590 Sq Ft
$86.79 / sqft
Built in 1996Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size21,780 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90-5424-0050-0240-00
Lot Number24
SubdivisionLos Ranchitos Subdivision Sec Iii South
Land UseResidential
Legal DescriptionABST 26- LOS RANCHITOS III-SOUTH LOT 24 BLOCK 5
Census Tract012510
Assessed Land Value$53,966
Assessed Improvement Value$188,200
Assessment Year2025
About this property
3/2 Bedroom has been Renovated. Nice Wide Circular Drive Way. Home Sits on A Large Lot. Definitely A Must See In This Price Range.
Investor Tools
$242,166
Estimated Property Value
$43,340Estimated Mortgage Balance
$198,826Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,453 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,843
$242,166
2025
$53,966
$188,200
$242,166
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,843
$242,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
La Cuesta Sol Development Ltd
Stand Alone Second / Subordinate Position
$45,400
No
First
Oct 2, 2023
Oct 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,340
$198,826
82%
18%
$273/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$273/mo
+$883/mo
5.7%
12.4%