$266,563
NAL Estimated Property Value2320 Gracy Farms LN 1214, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringVinyl
Exterior
Exterior FeaturesBalcony
Lot Size3,820 sqft
Building Information
Year Built2002
Stories1
Garage Spaces1
Land Information
APN02581005550000
Lot Number1214
SubdivisionStoneleigh Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1214 STONELEIGH CONDOMINIUMS AMENDED PLUS .5376 % INT IN COM AREA
Census Tract045300
Assessed Land Value$382
Assessed Improvement Value$266,181
Assessment Year2025
About this property
Updated condo with so much to offer! 2 master suite plan great for roommates. June '19 updates: Vinyl plank flooring throughout, stainless steel appliances, sink faucets, & interior paint on walls/cabinets/ceiling/trim. 1st floor unit accessible without any stairs, but rear of unit is 2nd story for added security. 2 private balconies with green space views. 1-car detached garage. Close to everything! 5 mi to Apple, 2 mi to Domain outdoor mall, 1.5 mi to hospital. 8 min walk to Austin Community College.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$266,563
Estimated Property Value
$188,496Estimated Mortgage Balance
$78,067Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,599 /month
Positive
Cash Flow Estimate:
$533 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,149
$266,563
2025
$382
$266,181
$266,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,149
$266,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$208,000
No
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,496
$78,067
29%
71%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,538/mo
+$88/mo
7.3%
