$265,492
NAL Estimated Property Value2320 Gracy Farms LN 422, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size3,820 sqft
Building Information
Year Built2002
Stories1
Garage Spaces1
Land Information
APN02581004430000
Lot Number422
SubdivisionStoneleigh Condominiums Amended
Land UseResidential
Legal DescriptionUNT 422 STONELEIGH CONDOMINIUMS AMENDED PLUS .5376 % INT IN COM AREA
Census Tract045300
Assessed Land Value$382
Assessed Improvement Value$265,110
Assessment Year2025
About this property
Amazing location within a mile from the Domain and very private! Excellent bedroom layout with 2 bedrooms and 2 full baths both with walk-in closets! Updated flooring, updated Kitchen including quartz counter tops, paint and backplash, stainless steel appliances, bath counters, and custom tile showers! Also comes with balcony and balcony storage and a garage and open parking! Great community with big pool, fitness center, clubhouse, gated entrance! Come see it!Restrictions: Yes
Investor Tools
$265,492
Estimated Property Value
$136,556Estimated Mortgage Balance
$128,936Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,593 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,487
$265,492
2025
$382
$265,110
$265,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,487
$265,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$155,625
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,556
$128,936
48%
51%
$934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,224/mo
+$402/mo
7.3%
