$212,069
NAL Estimated Property Value2320 Gracy Farms Ln Apt 1413, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,820 sqft
Building Information
Year Built2002
Stories1
Land Information
APN02581005780000
Lot Number1413
SubdivisionStoneleigh Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1413 STONELEIGH CONDOMINIUMS AMENDED PLUS .5376 % INT IN COM AREA
Census Tract045300
Assessed Land Value$382
Assessed Improvement Value$211,687
Assessment Year2025
About this property
2-bedroom condo on the first floor! NO STEPS! This great condominium has a nice-sized kitchen with breakfast bar and pantry. Two covered balconies, both facing wooded green space behind property. Washer and dryer connections inside unit, and dedicated storage space! This condo also comes with a single space covered carport. And you can't beat the location, close to the ACC Northridge campus, the Domain, and Loop 1.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$212,069
Estimated Property Value
$121,898Estimated Mortgage Balance
$90,417Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,307
$212,069
2025
$382
$211,687
$212,069
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,307
$212,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$136,651
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,898
$90,171
42%
57%
$820/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$820/mo
+$566/mo
7.8%
