Last 24 Hours
$186,590
NAL Estimated Property Value2320 Gracy Farms Ln Apt 927, Austin, TX, 78758
Off Market
1 Beds
1 Bath
668 Sq Ft
$279.94 / sqft
Built in 2002Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Garage AvailableAppliancesDishwasher, Electric Cooktop, Electric Range, Freezer, Microwave, Electric Oven, Portable Dishwasher, Free-Standing Electric Range, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer, Electric Water Heater
FlooringLaminate
Exterior
Private PoolExterior FeaturesNone
Lot Size3,820 sqft
Building Information
Year Built2002
Stories1
Land Information
APN02581005180000
Lot Number927
SubdivisionStoneleigh Condominiums Amended
Land UseResidential
Legal DescriptionUNT 927 STONELEIGH CONDOMINIUMS AMENDED PLUS .5376 % INT IN COM AREA
Census Tract045300
Assessed Land Value$382
Assessed Improvement Value$186,208
Assessment Year2025
About this property
Completely renovated May 2025 New kitchen cabinets, counter, & fixtures New Bathroom cabinet, counter, & fixtures New flooring throughout All new door hinges and doorknobs with Kwikset locks All new lighting and new ceiling fans in living room and bedroom New Fire Sprinkler system New smoke detectors New Blinds Fresh Behr Dynasty paint throughout Goodman AC Replaced 2021 Frigidaire fingerprint resistant stainless steel Kitchen appliances 2019 Side by Side refrigerator with water & ice dispenser conveys. Over the stove microwave Glass top stove Full size washer and dryer convey. ATT Fiber Connections   Pool Facing view.   1-Covered Carport 1-surface parking space   Close to the Domain Close to park & bike trails
Investor Tools
$186,590
Estimated Property Value
$150,353Estimated Mortgage Balance
$36,237Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,878
$186,590
2025
$382
$186,208
$186,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,878
$186,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$157,500
No
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,353
$36,237
19%
81%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,330/mo
+$56/mo
8.9%
12.4%