$212,000
NAL Estimated Property Value2320 Licorice Pl, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,700 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0085070K000380000
Lot Number38
SubdivisionTeagarden Place
Land UseResidential
Legal DescriptionTEAGARDEN PLACE BLK K/8507 LT 38 INT202200030020 DD01282022 CO-DC 8507 K00 03800 4DA8507 K00
Census Tract017102
Assessed Land Value$70,000
Assessed Improvement Value$132,480
Assessment Year2025
About this property
A MUST SEE!!! MOVE IN READY!!! Beautiful home nestled in the outskirts of Dallas. Featuring a stunning and well taken care of 2 bedroom and 2 bath. Open layout from kitchen to living area-Great for family and friends entertaining. Covered patio for that perfect morning coffee and tea! A 5 minute walk to a community park that offers a children's play area and plenty of room to play catch or to walk your pet. Easy access to I-20 and major retail, shopping, entertainment, and dining. Come take a look!!! Your new home is here!!!!
Investor Tools
$212,000
Estimated Property Value
$168,195Estimated Mortgage Balance
$43,805Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,023
$202,480
2025
$70,000
$132,480
$202,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,023
$202,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$183,150
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,195
$43,805
20%
79%
$1,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,099/mo
+$466/mo
8.9%
