$427,000
NAL Estimated Property Value2322 Wavell Street, Houston, TX, 77088
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size3,720 sqft
Land Information
APN1421370010001
Lot Number1
Land UseRes Vacant Table Val
Legal DescriptionLT 1 BLK 1 WAVELL RINCON
Census Tract533402
Assessed Land Value$53,568
Assessment Year2025
About this property
Check this two-story NEW CONSTRUCTION DUPLEX!!! This brand-new home has two stories with three bedrooms, and two and a half bathrooms, 1,150 SF each unit with Open concept home with all luxury vinyl plank flooring throughout the unit. With carpet. Master bedroom has its own walk-in closet! Fully fenced property. NO HOA. Minutes away from downtown.
Investor Tools
$427,000
Estimated Property Value
$321,479Estimated Mortgage Balance
$105,521Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$662
$53,568
2025
$53,568
N/A
$53,568
No
Tax History
Year
Tax Paid
Assessed Value
2024
$662
$53,568
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Visio Financial Services Inc
Conventional
$326,250
No
First
Jul 16, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,479
$105,521
24%
75%
$1,957/mo
