$371,607
NAL Estimated Property Value23222 Morning Splendor Dr, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringVinyl
Exterior
Lot Size9,771 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1459890050021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 5 AURORA SEC 3
Census Tract542902
Assessed Land Value$87,575
Assessed Improvement Value$284,032
Assessment Year2025
About this property
7 to 10 minutes to 99/Grand Parkway, Tankless Water Heater, Stainless Steel Refrigerator, Washer/Dryer, Granite Counter Top, Installed Security System...in addition to safety, efficiency, and affordability, home is where the latest features are installed.
Investor Tools
$371,607
Estimated Property Value
$240,290Estimated Mortgage Balance
$131,317Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,230 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,823
$371,607
2025
$87,575
$284,032
$371,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,823
$371,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Commercial
$255,600
No
First
Feb 27, 2023
Feb 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,290
$131,317
35%
65%
$1,533/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,533/mo
+$1,347/mo
9.3%
