$251,000
NAL Estimated Property Value2323 Augusta Dr Apt 32, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1977
Garage Spaces2
Land Information
APN1091590000032
SubdivisionChelsea Place T/H Condo
Land UseResidential
Legal DescriptionUNIT 32 BLDG E .024500 INT COMMON LAND & ELE CHELSEA PLACE T/H CONDO
Census Tract431404
Assessed Land Value$44,410
Assessed Improvement Value$189,328
Assessment Year2025
About this property
Excellent location nearby Galleria. Popular restaurants, shopping centers and other amenities. Awesome contemporary townhouse. High ceiling, nature light bright, open living room. Water, trash & sewer are included in the monthly rent. Updated kitchen countertop, stainless refrigerator and dishwasher. If requested, new washier and dryer will be provided. The complex has beautiful trees and landscaped. Upstairs carpet will replace with laminate floor.
Investor Tools
$251,000
Estimated Property Value
$0Estimated Mortgage Balance
$251,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,609
$233,738
2025
$44,410
$189,328
$233,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,609
$233,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
N/A
+$2,030/mo
9.7%
