$185,000
NAL Estimated Property Value2323 Torrington Drive A, Arlington, TX, 76012
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator
FlooringCeramic Tile, Laminate, Wood
Building Information
Year Built1981
Stories2
Land Information
APN45695C-I-5
SubdivisionWellington Place I Condos
Land UseResidential
Legal DescriptionWELLINGTON PLACE I CONDOS BLDG I UNIT 2323-5 .0106 CE
Census Tract113107
Assessed Land Value$30,000
Assessed Improvement Value$150,564
Assessment Year2025
About this property
Well maintained 2bed and 2 bath condo in a nice quiet location near Six Flags and At&T Stadium, laminate and ceramic floors throughout, stainless steel appliances included, laundry room located off of dining area on first floor to have a full size washer and dryer. Tiled countertops in kitchen with bar and built in wine cooler,nice patio with storage, and community pool.
Investor Tools
$185,000
Estimated Property Value
$112,298Estimated Mortgage Balance
$72,702Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$214/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,091
$180,564
2025
$30,000
$150,564
$180,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,091
$180,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$128,250
No
First
Jan 23, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,298
$72,702
39%
61%
$769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$983/mo
+$473/mo
9.4%
