$419,000
NAL Estimated Property Value23231 S Warmstone Way, Katy, TX, 77494
$436,239 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,044 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1185010070018
Lot Number18
SubdivisionCinco Ranch Meadow Place
Land UseResidential
Legal DescriptionLT 18 BLK 7 CINCO RANCH MEADOW PLACE SEC 4
Census Tract455102
Assessed Land Value$73,952
Assessed Improvement Value$327,476
Assessment Year2025
About this property
This quaint 3 bedroom, 2 bath home in beautiful Cinco Ranch is the perfect one story. The bright kitchen is open to breakfast room and living room. Right around the corner is the study, with a dual fireplace shared with the living room. All bedrooms are good-sized and have large closets. New roof (2019), New interior paint (2018) Updated sprinkler system (2019) New fence (Aug 2020). Schedule your private or virtual showing today. This one will not last long!
Investor Tools
$419,000
Estimated Property Value
$178,048Estimated Mortgage Balance
$240,952Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$436,239
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$1,095/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,183
$401,428
2025
$73,952
$327,476
$401,428
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,183
$401,428
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$200,000
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,048
$241,952
57%
42%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,295/mo
+$285/mo
7.4%
