$116,000
NAL Estimated Property Value2324 Gage Rd, Cleburne, TX, 76031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1.97 acres
Building Information
Year Built1985
Land Information
APN126.3009.01010
Lot Number1
SubdivisionGage Addition
Land UseResidential
Legal DescriptionLOT 1 BLK 1 GAGE ADDITION
Census Tract130603
Assessed Land Value$79,430
Assessed Improvement Value$614
Assessment Year2025
About this property
Welcome to Cleburne TX! This property is situated on almost 2 acres of land with connected utilities . There is a single wide mobile home on the property that will remain and there is also a storage container that was in the process of being converted to a tiny home but was not completed due to seller’s personal reasons that will also remain on the property at NO value. Another awesome aspect about this property is that, there is no HOA and you can build your own oasis. Call today for more information and a personal showing.
Investor Tools
$116,000
Estimated Property Value
$104,537Estimated Mortgage Balance
$11,463Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,360
$80,044
2025
$79,430
$614
$80,044
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,360
$80,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Unknown
$105,300
No
First
Dec 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,537
$11,463
9%
90%
$632/mo
