$408,452
NAL Estimated Property Value2324 Nestlewood Dr, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size7,283 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02433001650000
Lot Number51
SubdivisionPioneer Crossing West Sec 9a
Land UseResidential
Legal DescriptionLOT 51 BLK E PIONEER CROSSING WEST SEC 9A
Census Tract043500
Assessed Land Value$140,934
Assessed Improvement Value$267,518
Assessment Year2025
About this property
Beautiful Two story house with Bedroom and full Bath on the Main level, Private Backyard, Great location, 15 Min to Domain area and 20 Min to Downtown Austin.
Investor Tools
$408,452
Estimated Property Value
$296,944Estimated Mortgage Balance
$111,950Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,451 /month
Positive
Cash Flow Estimate:
$817 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$39/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,919
$408,452
2025
$140,934
$267,518
$408,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,919
$408,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Conventional
$300,000
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,944
$111,508
27%
73%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,838/mo
+$578/mo
7.1%
