$573,000
NAL Estimated Property Value2324 Oak Willow, New Braunfels, TX, 78132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Water Softener Owned, Self Cleaning Oven, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,712 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN40-0375-0510-00
Lot Number73
SubdivisionOak Run 19
Land UseResidential
Legal DescriptionOAK RUN 19, BLOCK 3, LOT 73
Census Tract310901
Assessed Land Value$117,260
Assessed Improvement Value$451,630
Assessment Year2025
About this property
Pristine Perry home. Largest and best value in $375K-$450K range for zip 78132. $109/sqft comp to median $145/sqft for 176 listings. OFFICE, MEDIA/GAME RM, 5 BEDS, 3.5 BATHS, WOODED LOT, CUSTOM DECK. 3 Living Areas, DiningRm & BreakfastArea. FamilyRm w/12ft ceiling & fireplace. Kitchen w/granite, gas cook-top, blt-in oven & micro, w/i pantry. Master Bed down. Master Bath w/garden tub, separate shower, dble sinks, vanity, w/i closet. Upstairs, 4 Beds, Jack & Jill Bath, 2nd Full Bath, Media/Game Rm, Office. Sprinkler Sys:Yes
Investor Tools
$573,000
Estimated Property Value
$289,488Estimated Mortgage Balance
$283,512Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,438 /month
Positive
Cash Flow Estimate:
$1,146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,389
$568,890
2025
$117,260
$451,630
$568,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,389
$568,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$325,842
No
First
Aug 13, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,488
$298,512
50%
51%
$1,954/mo
