$410,000
NAL Estimated Property Value2325 Amesbury Dr, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,182 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380750000B06R0000
Lot Number6R
SubdivisionEchelon At Mission Ranch Replat
Land UseResidential
Legal DescriptionECHELON AT MISSION RANCH REPLAT BLK B LT 6R INT202300159613 DD08042023 CO-DC 0750000B06R00 1CM0750000B
Census Tract017814
Assessed Land Value$90,000
Assessed Improvement Value$320,000
Assessment Year2025
About this property
Very Bountiful airy 4 BRs 3 BRs 2 Car oversized Garage Single story Home with high qualify hard wood living and dining room and other finishes. Carpet in Bedrooms. Open Kitchen with plenty of cabinet space. Stainless steel appliances. Tankless water heater. Great neighborhood to live in. Close to highways, shopping and restaurants.SD & Survey in attachment.
Investor Tools
$410,000
Estimated Property Value
$382,375Estimated Mortgage Balance
$27,625Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,978
$410,000
2025
$90,000
$320,000
$410,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,978
$410,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Fha
$402,573
Yes
First
Aug 4, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,375
$27,625
6%
93%
$2,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,414/mo
+$158/mo
7.5%
