$299,000
NAL Estimated Property Value2326 Harwell Circle, Alvin, TX, 77511
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile
Exterior
Lot Size10,302 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2194-0037-000
Lot Number31
SubdivisionBrighton Place Sec 2
Land UseResidential
Legal DescriptionBRIGHTON PLACE SEC 2 (ALVIN) BLK 3 LOT 31
Census Tract661400
Assessed Land Value$42,490
Assessed Improvement Value$211,330
Assessment Year2025
About this property
Beautifully updated single story home located near Pearson Park in Alvin. This lovely 3 bedroom, 2 bath home sits towards the end of a cul-de-sac street. A few perks to this home include installation of a new A/C unit in 2020, new water heater replaced in 2019 and double pane windows in 2018. Conveniently located within walking distance of schools. Call to schedule your tour and make this home yours!
Investor Tools
$299,000
Estimated Property Value
$250,481Estimated Mortgage Balance
$48,519Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,529
$253,820
2025
$42,490
$211,330
$253,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,529
$253,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$270,750
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,481
$48,519
16%
84%
$1,624/mo
