$308,375
NAL Estimated Property Value2327 Ligustrum Flower Dr Fl Ower, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,573 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1231190060022
Lot Number22
SubdivisionHannover Village
Land UseResidential
Legal DescriptionLT 22 BLK 6 HANNOVER VILLAGE SEC 1
Census Tract555102
Assessed Land Value$50,621
Assessed Improvement Value$257,754
Assessment Year2025
About this property
Nice 3 bed / 2 baths with a very spacious office - bricks on all 4 sides. It has an open layout and kitchen and lot of upgrades: New 30 years shingle roof, New kitchen countertop, sink and faucet, new stove, new dishwasher, new water resistant laminate flooring in all bedrooms, new A/C condenser & compressor, new paint inside through out the house. Great location near Exxon Mobile and excellent school district.
Investor Tools
$308,375
Estimated Property Value
$13,779Estimated Mortgage Balance
$294,596Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,850 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,805
$308,375
2025
$50,621
$257,754
$308,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,805
$308,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$107,995
No
First
Jun 4, 2012
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,779
$294,596
95%
4%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$395/mo
+$2,065/mo
9.6%
