$269,170
NAL Estimated Property Value2327 Scammel Drive, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size14,446 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000532981000000
Lot Number47
SubdivisionGrove Mound
Land UseResidential
Legal DescriptionGROVE MOUND BLK 6186 LT 47 INT202000338033 DD12022020 CO-DC 6186 000 04700 3006186 000
Census Tract009002
Assessed Land Value$71,500
Assessed Improvement Value$197,670
Assessment Year2025
About this property
BACK on the Market. Great Family home in Grove Mound subdivision. Home has been update with Mahogany trim on the inside throughout, granite counter tops in kitchen & baths, showers and baths have also been updated, updated windows and new water heater. This is a 3 bedroom 2 bath with a 2 car garage. Where can you find a home under $200K This is a great home on a big third of a acre lot.
Investor Tools
$269,170
Estimated Property Value
$144,643Estimated Mortgage Balance
$124,527Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,615 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,819
$269,170
2025
$71,500
$197,670
$269,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,819
$269,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Conventional
$161,500
No
First
Dec 2, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,643
$124,527
46%
54%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$969/mo
+$1,003/mo
8.8%
