$584,000
NAL Estimated Property Value2328 Sully Creek Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Microwave, Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,207 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04402802190000
Lot Number35
SubdivisionBridges At Bear Creek Phs 1 Sec 1
Land UseResidential
Legal DescriptionLOT 35 BLK A BRIDGES AT BEAR CREEK PHS 1 SEC 1
Census Tract033300
Assessed Land Value$75,000
Assessed Improvement Value$501,777
Assessment Year2025
About this property
Lovely, updated home on quiet street in desirable Bridges at Bear Creek subdivision. Recent carpet & paint throughout so completely move-in ready! Wonderful, open floorplan. Large island kitchen w/ granite countertops & stainless appliances. Spacious master bedroom down w/ walk-in closet. Formal dining. Bonus/flex room up plus 2 spacious bedrooms & full bath. Covered patio overlooking good-sized, level backyard. Terrific schools, parks & 365 acre greenbelt nearby. Convenient to new SH45 toll to Mopac.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$584,000
Estimated Property Value
$284,298Estimated Mortgage Balance
$299,702Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,504 /month
Positive
Cash Flow Estimate:
$1,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,711
$576,777
2025
$75,000
$501,777
$576,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,711
$576,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$324,000
No
First
Feb 13, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,298
$292,479
50%
49%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,298/mo
$-68/mo
4.6%
