$215,000
NAL Estimated Property Value2329 Glencrest Dr, Fort Worth, TX, 76119
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size11,840 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN15580-3-17-10
Lot Number17
SubdivisionGlencrest West Subdivision
Land UseResidential
Legal DescriptionGLENCREST WEST SUBDIVISION BLOCK 3 LOT 17 W90' LOT 17
Census Tract104605
Assessed Land Value$31,840
Assessed Improvement Value$74,105
Assessment Year2025
About this property
Completely remodeled! A must see! 3 bedroom, 1 bath home with many upgrades, from built-in appliances including refrigerator to granite countertops, decorative lighting. Upgraded bathroom, oversized utility room, oversized yard and much more.
Investor Tools
$215,000
Estimated Property Value
$244,637Estimated Mortgage Balance
$215,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,493 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,377
$105,945
2025
$31,840
$74,105
$105,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,377
$105,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Fha
$244,391
Yes
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,637
N/A
0%
114%
$1,525/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,525/mo
+$402/mo
10.8%
