Last 24 Hours
$180,745
NAL Estimated Property Value2329 Ingersol Ave, Pasadena, TX, 77506
Off Market
3 Beds
1 Bath
1,252 Sq Ft
$78.27 / sqft
Built in 1954Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
HeatingExterior
Lot Size6,717 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0805130000016
Lot Number16
SubdivisionRed Bluff Terrace
Land UseResidential
Legal DescriptionLT 16 BLK 34 RED BLUFF TERRACE SEC 5
Census Tract322800
Assessed Land Value$57,684
Assessed Improvement Value$123,061
Assessment Year2025
About this property
Come see this Red Bluff Terrace fixer !! Hurry, It won't last long !!!
Investor Tools
$180,745
Estimated Property Value
$103,506Estimated Mortgage Balance
$77,239Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,084 /month
Positive
Cash Flow Estimate:
$361 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,324
$180,745
2025
$57,684
$123,061
$180,745
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,324
$180,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$112,500
No
First
Feb 18, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,506
$77,239
42%
57%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$675/mo
+$1,047/mo
11.4%
12.4%