$241,857
NAL Estimated Property Value2329 N VALLEY CIRCLE 57, LA FERIA, TX, 78559
Off Market
Highlights
Interior
Exterior
Lot Size5,580 sqft
Building Information
Year Built2023
Stories1
Land Information
APN86-2231-0000-0570-00
Lot Number57
SubdivisionBridge Estates
Land UseResidential
Legal DescriptionLOT 57 BRIDGE ESTATES (2023 C1-4399 CCMR FILED 05/02/2022)
Census Tract010303
Assessed Land Value$47,988
Assessed Improvement Value$193,869
Assessment Year2025
About this property
INVESTOR ALERT!! Multi-family residential lot suitable to duplex. Close proximity to Mecedes Premium Outlets.
Investor Tools
$241,857
Estimated Property Value
$254,217Estimated Mortgage Balance
$241,857Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,451 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,548
$241,857
2025
$47,988
$193,869
$241,857
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,548
$241,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$254,583
Yes
First
Mar 18, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,217
N/A
0%
105%
$1,527/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$877/mo
$1,527/mo
$-650/mo
4.4%
