$324,000
NAL Estimated Property Value2330 Trotter Dr, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
Exterior
Lot Size6,299 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APN1209950030002
Lot Number2
SubdivisionWilliamsburg Parish
Land UseResidential
Legal DescriptionLT 2 BLK 3 WILLIAMSBURG PARISH SEC 5
Census Tract542902
Assessed Land Value$57,887
Assessed Improvement Value$259,986
Assessment Year2025
About this property
Beautiful 5 bed home in Katy! Amazing location great Katy ISD schools! 18-foot ceilings with crown moulding, plenty of room in this wonderful home, large closets, 2 living areas, ceiling fans, , Oversized master bedroom, open concept kitchen, perfect for entertaining! Plenty of back yard just walking distance to the parks and pools in the subdivision. Hurry this will rent soon!
Investor Tools
$324,000
Estimated Property Value
$266,429Estimated Mortgage Balance
$57,571Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,904
$317,873
2025
$57,887
$259,986
$317,873
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,904
$317,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$192,000
No
First
Oct 20, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,429
$61,571
18%
82%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,766/mo
+$1,114/mo
10.7%
