$316,000
NAL Estimated Property Value2330 Willow Dr, Portland, TX, 78374
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,710 sqft
Building Information
Year Built1986
Roof Type109
Garage Spaces2
Land Information
APN1164-0005-0025-000
Lot Number25
SubdivisionOak Ridge Estates Unit 3
Land UseResidential
Legal DescriptionOAK RIDGE ESTATES UNIT 3 BLK 5 LOT 25
Census Tract010602
Assessed Land Value$62,062
Assessed Improvement Value$198,650
Assessment Year2025
About this property
This is it! Centrally located n Portland. This 4/2 home is ready to move right in. Has a nice open floorplan, plus a bonus room downstairs, new roof, extended driveway & freshly painted exterior with beautiful landscaping.
Investor Tools
$316,000
Estimated Property Value
$310,540Estimated Mortgage Balance
$5,460Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,205
$260,712
2025
$62,062
$198,650
$260,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,205
$260,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Obsidian Financial Services Inc
Fha
$314,204
Yes
First
Aug 27, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,540
$5,460
1%
98%
$1,884/mo
