$315,000
NAL Estimated Property Value2331 Delafield Street 1, Houston, TX, 77023
Off Market
Lease
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size5,001 sqft
Building Information
Year Built1928
Stories1
Garage Spaces2
Land Information
APN0563120000022
SubdivisionEdmundson
Land UseResidential
Legal DescriptionTRS 22 & 23 W L EDMUNDSON SEC 4
Census Tract311900
Assessed Land Value$100,000
Assessed Improvement Value$80,104
Assessment Year2025
About this property
Two Unit for all utilities included. 2 Bed and 1 Bath for Unit. Excellent Location. % Minutes University of Houston, 5 minutes for downtown. Application fee $45.00 p/person $1,200.00 for unit. All utilities included
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,100
$180,104
2025
$100,000
$80,104
$180,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,100
$180,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$230,686
Yes
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,429
$107,571
34%
66%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,384/mo
+$338/mo
6.6%
