$365,000
NAL Estimated Property Value2332 Vernell Way, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APNR-16-4191-000A-0041
Lot Number41
SubdivisionJester Farms
Land UseResidential
Legal DescriptionS7192 - JESTER FARMS SEC 7, BLOCK A, LOT 41
Census Tract021518
Assessed Land Value$77,000
Assessed Improvement Value$274,460
Assessment Year2025
About this property
Spacious 1 story floor plan features a 2 car garage, 3 bedrooms, 2 bathrooms within walking distance to Stoney Point High School. Open floor, beautiful wood floors tons cabinets space and storage, large master bedroom with walk in closet, home office, SS appliances, fresh paint, nice backyard with covered front and back patio, perfect for entertaining! Quiet community with close proximity to Round Rock Premium Outlets, dining, shopping I35 & 130 TollRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$365,000
Estimated Property Value
$175,076Estimated Mortgage Balance
$190,252Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,030
$351,460
2025
$77,000
$274,460
$351,460
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,030
$351,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$191,000
No
First
Nov 8, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,076
$176,384
50%
48%
$1,146/mo
