Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$313,329

NAL Estimated Property Value

23323 Del Rosso St, Richmond, TX, 77406

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,845 Sq Ft
price_per_sqft$166.94 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet

Exterior

Lot Size3,364 sqft

Building Information

Year Built2015
Roof Type105
Garage Spaces2

Land Information

APN4777-28-001-0100-901
Lot Number10
SubdivisionLakes Of Bella Terra Sec 28
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA SEC 28, BLOCK 1, LOT 10
Census Tract673403
Assessed Land Value$42,998
Assessed Improvement Value$270,331
Assessment Year2025

About this property

Welcome home! This 3 bedroom 2.5 bath 2 car garage townhome awaits its new owner. Great functional floor plan with shared living space on the main floor and all bedrooms up. On the first floor the kitchen, breakfast room, and family room are one big room. The kitchen is complete with an oversized island, granite countertops, tile backsplash, and ample cabinet space. Large windows allow natural light to fill the home. On the 2nd floor is a flex room that can serve as a home office, home gym, media or playroom. All three bedrooms and the laundry room are located on the 2nd floor. The primary retreat is spacious with high ceilings and en suite bath. En suite bath features double sinks, separate shower and tub, plus a walk-in-closet. The secondary bedrooms share a bathroom with tub/shower combo. Private fenced-in backyard space with a poured patio. Great location with access to 99 and 1093 and shopping and restaurants at The Shops of Bella Terra.

Investor Tools

Property Icon
$313,329
Estimated Property Value
$298,050Estimated Mortgage Balance
$15,279Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,880 /month
Positive
Cash Flow Estimate:
$627 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$3,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,348
$313,329
2025
$42,998
$270,331
$313,329
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,348
$313,329

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$318,153
Yes
First
Dec 29, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,050
$15,950
5%
95%
$1,908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$4,908/mo
$-2,788/mo
8.1%

City: Richmond

23323 Del Rosso St | Property Details | No Agent List