Last 24 Hours
$299,000
NAL Estimated Property Value2333 Inadale Ave, Dallas, TX, 75228
Off Market
3 Beds
2 Bath
1,210 Sq Ft
$260.33 / sqft
Built in 1957Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range
Exterior
Exterior FeaturesOther
Lot Size7,685 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000711274000000
Lot Number5
SubdivisionCloverdale No 5
Land UseResidential
Legal DescriptionCLOVERDALE NO 5 BLK 13/7306 LT 5 INT202500055551 DD03172025 CO-DC 7306 013 00500 3007306 013
Census Tract012301
Assessed Land Value$60,000
Assessed Improvement Value$235,260
Assessment Year2025
About this property
Light, Bright, & affordable! Updated three bedroom, two bathroom 1950's White Rock area bungalow in East Dallas with easy access to White Rock Lake and Park, sought after Garland Road restaurants and shops, and downtown Dallas. Do not miss this! Designer touches, updated finishes, & fixtures will have you checking all your must have boxes. Hard-surfaced flooring throughout. Roof replaced in 2018. Several repairs have been done to the home prior to going on market including AC and Roof maintenance. One-car attached garage with plenty of room to add on. Large deck creates outdoor entertaining area that opens to the spacious backyard with lovely trees. Property will be active on 2-27-25
Investor Tools
$299,000
Estimated Property Value
$307,727Estimated Mortgage Balance
$299,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,545
$295,260
2025
$60,000
$235,260
$295,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,545
$295,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$314,204
Yes
First
Mar 17, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,727
N/A
0%
103%
$1,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,884/mo
+$88/mo
7.9%
12.4%