$313,000
NAL Estimated Property Value2333 Penwell Drive, Fort Worth, TX, 76120
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,970 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN44708J-3-1
Lot Number1
SubdivisionVillage Meadows Addition
Land UseResidential
Legal DescriptionVILLAGE MEADOWS ADDITION BLOCK 3 LOT 1
Census Tract106514
Assessed Land Value$55,000
Assessed Improvement Value$202,762
Assessment Year2025
About this property
Multiple offers Received Highest and Best by Monday. All new carpet upstairs. Quiet neighborhood with stunning view of the city from the upstairs master bedroom, master bedroom large enough for a sitting area and walk in closet. Game room with closet full bath and two additional bedrooms upstairs as well. Spacious downstairs living area. Eat in Kitchen with an oversized walk in pantry. This home has a lot of space and room for gathering, entertaining, and just living.
Investor Tools
$313,000
Estimated Property Value
$0Estimated Mortgage Balance
$313,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,478
$257,762
2025
$55,000
$202,762
$257,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,478
$257,762
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$313,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
9.1%
