$545,000
NAL Estimated Property Value23330 Cardinal Dr, Hockley, TX, 77447
$572,942 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size2.13 acres
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN0401890000092
Land UseResidential
Legal DescriptionTR 1Z & 1Z-1 ABST 7 S BROWN
Census Tract555600
Assessed Land Value$169,305
Assessed Improvement Value$350,647
Assessment Year2025
About this property
Come take a look! Beautiful 3 bedroom 2.5 bath home on over 2 acres with mature trees. Enjoy your evenings sitting in the spacious screened in porch located on the back side of home. 2 car detached garage and a workshop located in backyard. The interior of home has a wood burning fireplace. Nice tile floors in the kitchen and bathrooms. Wood floors are located in the Living Room and Den. All the bedrooms have carpet. This home has so much to offer. All room measurements are approximate. Professional Photos to be added soon.
Investor Tools
$545,000
Estimated Property Value
$374,076Estimated Mortgage Balance
$170,924Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$572,941
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,270 /month
Positive
Cash Flow Estimate:
$1,090 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$279/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,205
$519,952
2025
$169,305
$350,647
$519,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,205
$519,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Conventional
$411,200
No
First
Aug 20, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,076
$205,924
35%
69%
$2,466/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,745/mo
$-805/mo
4.3%
