$246,000
NAL Estimated Property Value2336 Westbrook Avenue, Fort Worth, TX, 76111
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size8,168 sqft
Building Information
Year Built1946
Stories1
Garage Spaces2
Land Information
APN34800--7
Lot Number7
SubdivisionRoberson, W H Subdivision
Land UseResidential
Legal DescriptionROBERSON, W H SUBDIVISION LOT 7
Census Tract100102
Assessed Land Value$40,838
Assessed Improvement Value$174,762
Assessment Year2025
About this property
This gorgeous Bungalow is a must see!!! Completely updated, while maintaining so many of the original features. Updates include, refinished hardwood floors, custom countertops, light fixtures, stainless steel appliances and more! Additional square footage is found in the large laundry room. Less than a mile to downtown Fort Worth, close to shopping, dining, entertainment and more - convenient to I-30 and I-35.
Investor Tools
$246,000
Estimated Property Value
$193,299Estimated Mortgage Balance
$52,701Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,320
$215,600
2025
$40,838
$174,762
$215,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,320
$215,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$213,300
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,299
$52,701
21%
79%
$1,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,279/mo
+$648/mo
9.4%
