$525,000
NAL Estimated Property Value2337 County Road 121, Kaufman, TX, 75142
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Convection Oven
FlooringCarpet, Linoleum, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size12.85 acres
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces4
Land Information
APN99.0213.0000.0010.00.03.00
SubdivisionLuke W Hay
Land UseResidential
Legal DescriptionLUKE W HAY, TRACT 10.00; 12.85 ACRES, & HOUSE & HOUSE
Census Tract050704
Assessed Land Value$227,701
Assessed Improvement Value$246,764
Assessment Year2025
About this property
Country living on 12.85+-acres with beautiful majestic trees! 4-2-2 brick home with formal dining, breakfast nook, fireplace, huge utility. Additional 1000+SF attached living area that needs updating & TLC for lots of possibilities. Selling AS-IS
Investor Tools
$525,000
Estimated Property Value
$303,355Estimated Mortgage Balance
$221,645Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,234
$474,465
2025
$227,701
$246,764
$474,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,234
$474,465
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$319,920
No
First
Jul 25, 2023
Aug 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,355
$221,645
42%
58%
$1,919/mo
