$217,000
NAL Estimated Property Value2337 Lagoon Drive, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38202500040240000
SubdivisionTown East Estates
Land UseResidential
Legal DescriptionTOWN EAST ESTATES BLK D LOT 24 INT201900171633 DD06282019 CO-DC 2025000402400 4CM20250004
Census Tract017806
Assessment Year2025
About this property
In the process of installing NEW ROOF, NEW TURBINES AND REPAIR FENCE. Very nice 3 bedroom home with huge backyard. Open floor plan. Seller is leaving refrigerator.
Investor Tools
$217,000
Estimated Property Value
$142,263Estimated Mortgage Balance
$74,737Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,188
$214,630
2025
N/A
N/A
$214,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,188
$214,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$157,712
Yes
First
Jun 28, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,263
$74,737
34%
66%
$986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$986/mo
+$986/mo
10.9%
