$307,000
NAL Estimated Property Value234 Sorrel Trail, Keller, TX, 76248
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size5,040 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN45803-4-18
Lot Number18
SubdivisionWest Bursey Ranch Addition
Land UseResidential
Legal DescriptionWEST BURSEY RANCH ADDITION BLOCK 4 LOT 18
Census Tract113812
Assessed Land Value$50,000
Assessed Improvement Value$243,657
Assessment Year2025
About this property
Charming 3 bedroom 2 bath 2 Car Garage in Keller ISD. Recently painted and some cute finishing touches. Large backyard with 16x16 deck and storage building. Close to shopping, schools, restaurants, and highways. Come take a look and make this one yours ! There are multiple offers. Offer accepted. Just waiting for signatures. Please contact 2nd listing agent Regina
Investor Tools
$307,000
Estimated Property Value
$214,531Estimated Mortgage Balance
$92,469Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,979
$293,657
2025
$50,000
$243,657
$293,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,979
$293,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$237,650
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,531
$92,469
30%
70%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,425/mo
+$1,085/mo
9.8%
