$199,000
NAL Estimated Property Value234 Stephens Parkway, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Laminate
Exterior
Lot Size6,480 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28069500030070000
Lot Number7
SubdivisionGarnet Terrace
Land UseResidential
Legal DescriptionGARNET TERRACE BLK C LT 7 INT202300182621 DD09082023 CO-DC 0695000300700 4CP06950003
Census Tract015900
Assessed Land Value$45,000
Assessed Improvement Value$154,000
Assessment Year2025
About this property
Newly remodeled home just earlier this year. This home has 2 bedrooms, 1 bathroom, and features a ton of new updates throughout! New lighting fixtures, leading into the fully renovated and open kitchen equipped with all new appliances. Both rooms are spacious. Bathroom has been completely renovated. New laminate flooring throughout. Looking for a new home owner or investor looking for a good rental.
Investor Tools
$199,000
Estimated Property Value
$186,839Estimated Mortgage Balance
$12,161Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,032
$199,000
2025
$45,000
$154,000
$199,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,032
$199,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Fha
$196,376
Yes
First
Sep 8, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,839
$12,161
6%
94%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,178/mo
+$387/mo
9.4%
