$585,000
NAL Estimated Property Value23423 Desert Gold Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,733 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6780-02-002-0050-914
Lot Number5
SubdivisionSeven Meadows Sec 2
Land UseResidential
Legal DescriptionSEVEN MEADOWS SEC 2, BLOCK 2, LOT 5
Census Tract673104
Assessed Land Value$78,000
Assessed Improvement Value$488,873
Assessment Year2025
About this property
THIS ONE WON'T LAST LONG! Beautiful Seven Meadows home with a pool and pergola! Spend your summers and evenings relaxing in this home located on a quiet street! With newly updated rod iron stair spindles and master bath remodel! Come check out this highly desirable home zoned to award-winning schools in the KISD school system!
Investor Tools
$585,000
Estimated Property Value
$396,022Estimated Mortgage Balance
$188,978Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,273
$566,873
2025
$78,000
$488,873
$566,873
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,273
$566,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$437,000
No
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,022
$206,978
34%
68%
$2,621/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,821/mo
$-481/mo
6.9%
