$332,000
NAL Estimated Property Value2343 Stillwood Dr, Houston, TX, 77080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size8,076 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0845260000013
Lot Number13
SubdivisionCampbell Woods
Land UseResidential
Legal DescriptionLT 13 BLK 15 CAMPBELL WOODS SEC 2 R/P
Census Tract522102
Assessed Land Value$159,884
Assessed Improvement Value$102,367
Assessment Year2025
About this property
Great investment opportunity to flip or buy and hold! Selling As Is.
Investor Tools
$332,000
Estimated Property Value
$0Estimated Mortgage Balance
$332,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,104
$262,251
2025
$159,884
$102,367
$262,251
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,104
$262,251
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.2%
