Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$489,716

NAL Estimated Property Value

2345 Llano Dr, Royse City, TX, 75189

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,829 Sq Ft
price_per_sqft$166.1 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Other
Lot Size10,890 sqft

Building Information

Year Built2017
Stories1
Garage Spaces2

Land Information

APNS5132-0008-0011-00-0R
Lot Number11
SubdivisionStone River Estates Phase 2
Land UseResidential
Legal DescriptionSTONE RIVER ESTATES PHASE 2, BLOCK 8, LOT 11
Census Tract040411
Assessed Land Value$105,000
Assessed Improvement Value$384,716
Assessment Year2025

About this property

Ring in the New Year with your dream home! Approx 30 miles east of Dallas. Far enough to feel like vaca every day, Close enough for work! PERFECTLY POSITIONED ON THE GOLF COURSE, just off #8. LARGEST LOT AVAILABLE! (one of largest on the golf course) Beautiful home! 4 beds plus office & bonus room, 2.5 baths & 3 CAR GARAGE. Office is just off the front door and overlooks the inviting front porch. Master is in back overlooking backyard & Golf Course and gorgeous sunsets! Everything about this home is spacious! Backyard can fit a pool & swing-set & trampoline AND more! Back patio is oversized & has a gas stub-out, so you can build your dream outdoor kitchen with the convenience of natural gas. 2018 home is light, bright and open! 3 car garage is oversized and can fit your cars, golf cart & workshop. Come see your new lifestyle! Golf, Gorgeous Sunsets, Great Home all in a family friendly neighborhood! Hurry out to see in person and dare to imagine your dreams coming true in 2023!

Investor Tools

Property Icon
$489,716
Estimated Property Value
$459,308Estimated Mortgage Balance
$30,408Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,938 /month
Positive
Cash Flow Estimate:
$979 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
$386/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$489,716
2025
$105,000
$384,716
$489,716
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$489,716

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Va
$474,900
Yes
First
Jul 5, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,308
$30,408
6%
94%
$2,848/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$3,234/mo
+$116/mo
8.2%

City: Royse City

2345 Llano Dr | Property Details | No Agent List