$310,000
NAL Estimated Property Value235 Equestrian Drive, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size9,583 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN90.6578.910.008.00.112
Lot Number8
SubdivisionMustang Creek Ph I
Land UseResidential
Legal DescriptionLOT 8 BLK J MUSTANG CREEK PH I 0.22 AC
Census Tract060212
Assessed Land Value$70,000
Assessed Improvement Value$228,305
Assessment Year2025
About this property
LARGE FAMILY HOME! Spacious home with large backyard. Three bedrooms, two and a half baths. Two living areas and a study - flex room. Open concept features large kitchen and living area with fireplace. Big walk in pantry and laundry area. Half bath located downstairs. Game room upstairs with three bedrooms. Handyman's dream storage building with electricity. Garden area and fruit trees. Pest control company in place. Buyer and Buyer's agent to verify schools.
Investor Tools
$310,000
Estimated Property Value
$0Estimated Mortgage Balance
$310,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,222
$298,305
2025
$70,000
$228,305
$298,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,222
$298,305
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
10.0%
