$399,000
NAL Estimated Property Value235 N Summit Trl, Buchanan Dam, TX, 78609
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Free Standing Electric Range, Microwave, Stainless Steel Appliances
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size27,852 sqft
Building Information
Year Built2021
Stories1
Roof Type104
Land Information
APN17306
Lot Number210
SubdivisionGolden Beach
Land UseResidential
Legal DescriptionGOLDEN BEACH LT 210
Census Tract970600
Assessed Land Value$65,570
Assessed Improvement Value$334,650
Assessment Year2025
About this property
LAKE LIFE LIVING: This new home is located in the quiet neighborhood of Golden Beach on Lake Buchanan. The home offers an open concept living area with vinyl plank laminate floors, 3 carpeted bedrooms, and a lovely kitchen with an island and stainless appliances. Golden Beach is a lake access community with a great POA Park and private boat ramp - come enjoy the lake life!
Investor Tools
$399,000
Estimated Property Value
$273,332Estimated Mortgage Balance
$125,668Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,053
$389,806
2025
$65,570
$334,650
$400,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,053
$389,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$300,457
Yes
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,332
$131,668
32%
69%
$1,802/mo
